Capital Structure

As of July 2025:

All values are expressed in Canadian dollars unless otherwise noted.

Shares Outstanding	67,457,970
Fully Diluted	108,194,876
Estimated Cash	$13.5 million
Debt	None
Most Recent Financings	2025: $12,736,300 @ $0.50/Unit (1 warrant at $0.75 expiring May 2027) 2024: $586,820 @ $0.06/Unit (1 half 2-yr warrant at $0.10 expiring October 2026) 2024: $3,070,639 @ $0.06/Unit (1 half 2-yr warrant at $0.10 expiring August 2026) 2023: $4,323,096 @ $0.11/Unit (1 half 2-yr warrant at $0.15 expiring September 2025) 2023: $3,346,785 @ $0.11/Unit (1 half 2-yr warrant at $0.15 expiring July 2025) 2022: $3,100,900 @$0.08 Unit (1 Full 2-yr warrant at $0.12 expiring November 2024) 2022: $2,300,000 @ $0.06 Unit (1 half 2-yr warrant at $0.10 expiring July 2024)